General Budgetary Position - 2010

(`in Thousands)

Consolidated Fund	Accounts 2008-09	Revised Estimate 2009-10	Budget Estimate 2010-11
Revenue Receipts	24584979	28904300	32408000
Expenditure met from Revenue (Net)	25704800	33025459	34979016
Surplus (+)/Deficit (-) on Revenue Account	(-)1119821	(-)4121159	(-)2571016
Capital Receipts	4494767	8872800	11640000
Expenditure met from Capial including loans and advances (Net)	3861402	5601541	9068984
Surplus (+)/Deficit (-) on Capital Account	(+)633365	(+)3271259	(+)2571016
Total Consolidated Fund (Net)	(-)486456	(-)849900	--
Opening Balance	(+)1772611	(+)849900	--
Closing Balance*	(+)1286155	--	--

* Note:- Closing Balance 1286155
Unspent C.S.S (-)431255
Contingency Fund (-)5000
Opening Balance for 2009-10 849900
Source : Explanatory Memorandum on the Budget for 2009-10